7305 Aubrey Drive, Riverdale, GA 30296

$270,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$270,000
MLS#
7867027
Status
ACTIVE
Type
Multifamily
Subtype
Other
Lot Size
0.2595
Subdivision
Stoneridge

Property Description

Established 9-bedroom, 3-bath PadSplit co-living investment opportunity in Riverdale, approximately 6 miles from Hartsfield-Jackson Atlanta International Airport! Offered at $270,000, this furnished, operating rental property features existing residents, documented 2026 income, and an estimated 11% capitalization rate based on annualized historical performance and estimated insurance. Investors can also explore approximately 19% projected cash-on-cash returns using illustrative financing with 20% down, 7.25% interest, 30-year amortization, and 3% closing costs. Returns are estimates, not guarantees, and are subject to operating expenses and financing terms. At approximately $30,000 per rentable bedroom, this property offers an opportunity to acquire an established room-rental operation without the time and expense of converting, furnishing, and initially leasing up a property. The 2,352-square-foot home sits on a 0.26-acre lot and features a finished partial basement, basement laundry, central HVAC, and a carport. Ideal for existing PadSplit operators and cash-flow-focused investors looking to expand their portfolios. Seller-provided operating history and a detailed investment package are available to qualified buyers. Contact the listing agent for financial details, investment analysis, and access to the offering. Property is occupied. No showings until under contract. Please do not disturb residents.

Additional Information

Stories
Multi/Split
Construction
Stone, Vinyl Siding
Year Built
1980
Neighborhood Amenities
None
Roof
Composition
Lot Dimensions
144 x 78
Parking
Attached, Carport, Driveway
Lot Desc
Other
Water
Public
Sewer
Public Sewer
Elementary School
Church Street
Middle School
Riverdale
High School
Riverdale
Acres
0.26
Levels
Multi/Split
Taxes
$4,553

Listing courtesy of Realty of America, LLC.

board logoListings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. © 2026 FMLS. Last updated

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks